Model multi-stage free cash flows, apply a discount rate (WACC), and compute terminal value using Gordon Growth or Exit Multiple methods. Generate a full sensitivity table for WACC vs. growth rate.
Formula
Enterprise Value = Σ(FCF / (1+WACC)^t) + Terminal ValueModel assumptions
Discount rate and perpetuity growth inputs.
Projected free cash flow
Enter annual FCF in millions.
Get a detailed breakdown of this calculation